Prepare a classified balance sheet as of november 30 2014


VALDEZ FASHION CENTER
Trial Balance
November 30, 2014

   

Debit

 

Credit

Cash

 

$ 8,240

   

Accounts Receivable

 

30,700

   

Inventory

 

45,050

   

Supplies

 

6,150

   

Equipment

 

131,500

   

Accumulated Depreciation—Equipment

     

$ 27,620

Notes Payable

     

52,000

Accounts Payable

     

44,490

Owner’s Capital

     

90,660

Owner’s Drawings

 

13,030

   

Sales Revenue

     

755,800

Sales Returns and Allowances

 

8,840

   

Cost of Goods Sold

 

497,300

   

Salaries and Wages Expense

 

139,500

   

Advertising Expense

 

24,080

   

Utilities Expense

 

13,730

   

Maintenance and Repairs Expense

 

12,080

   

Freight-out

 

16,730

   

Rent Expense

 

23,640

   

  Totals

 

$970,570

 

$970,570

Adjustment data:

1.

 

Supplies on hand totaled $2,230.

2.

 

Depreciation is $11,200 on the equipment.

3.

 

Interest of $5,580 is accrued on notes payable at November 30.

4.

 

Inventory actually on hand is $44,850.

A)Complete the worksheet.

VALDEZ FASHION CENTER
Worksheet
For the Year Ended November 30, 2014

Account Titles

 

Trial Balance

 

Adjustments

 

Adj. Trial Balance

 

Income Statement

 

Balance Sheet

   

Dr.

 

Cr.

 

Dr.

 

Cr.

 

Dr.

 

Cr.

 

Dr.

 

Cr.

 

Dr.

 

Cr.

Cash

 

8,240

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Accounts Receivable

 

30,700

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Inventory

 

45,050

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Supplies

 

6,150

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Equipment

 

131,500

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Accum. Depreciation—Equipment

     

27,620

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Notes Payable

     

52,000

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Accounts Payable

     

44,490

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Owner’s Capital

     

90,660

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Owner’s Drawings

 

13,030

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Sales Revenue

     

755,800

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Sales Returns and Allowances

 

8,840

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Cost of Goods Sold

 

497,300

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Salaries and Wages Expense

 

139,500

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Advertising Expense

 

24,080

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Utilities Expense

 

13,730

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Maintenance and Repairs Expense

 

12,080

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Freight-out

 

16,730

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Rent Expense

 

23,640

     

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

   Totals

 

970,570

 

970,570

                               

Supplies Expense

         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Depreciation Expense

         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Interest Expense

         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Interest Payable

         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

   Totals

         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

                                         

Net Loss

                         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

   Totals

                         

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

 

https://edugen.wileyplus.com/edugen/art2/common/pixel.gif

B) Prepare a multiple-step income statement for the year and an owner's equity statement

C) Prepare a classified balance sheet as of November 30, 2014. Notes payable of $18,260 are due in January 2015.

D) Journalize the adjusting entries

E) Prepare a post-closing trial balance

Request for Solution File

Ask an Expert for Answer!!
Accounting Basics: Prepare a classified balance sheet as of november 30 2014
Reference No:- TGS01365224

Expected delivery within 24 Hours