Question: Sonora Corporation expects a 3 year comparative advantage period. Sonora's free cash flow during these 3 years are estimated to be $5 million, $7 million, and $9 million. After the comparative advantage period is over, free cash flow is expected to increase at a rate of 5% per year. Sonora currently has $25 million of debt and 5 million shares of common stock. The standard deviation of company returns is 27%, and the company's cost of capital is 14%. Estimate the value of a share of Sonora Company Stock.
Please show how problem is worked.