You are considering expanding your product line that currently consists of skateboards to include gas-powered skateboards, and you feel you can sell 7,000 of these per year from 10 years ( after which time this project is expected to shut down with solar powered skateboards taking over). The gas skateboards would sell for $130 each with variable costs of $50 for each one produced, and annual fixed costs associated with production would be $200,000. In addition, there would be a $1,100,000 initial expenditure associated with the purchase of new production equipment.It is assumed that this initial expenditure will be depreciated using the simpligied straight-line method down to zero over 10 years. The project will also require a one-time initial investment of $60,000 in net working capital associated with inventory, and this working capital investment will be recovered when the project is shut down. Finally, assume that the firms marginal tax rate is 33 percent.
a. What is the initial cash outlay associated with this project?
b. What are the annual net cash flows associated with this project for years 1-9?
c. What is the terminal cash flow in year 10 ( that is, what is the free cash flow in year 10 plus any additional cash flows associated with the termination of the project)?
d. What is the project NPV given a required rate of return of 12%?