Assignment
Using the stocks in your initial portfolio, prepare a valuation of each stock and the initial portfolio using zero, constant or variable growth models with a market return at 8% and at 12%.
Stocks Portfolio
|
Company
|
Number of Shares
|
Purchase Price
|
Purchase Value
|
Current Price
|
Current Value
|
Beta
|
P/E
|
EPS
|
|
|
A
|
3650
|
54.80
|
200,020.00
|
59.32
|
216,518.00
|
0.97
|
14.87
|
3.99
|
|
|
B
|
2,650.00
|
75.28
|
199,492.00
|
76.80
|
203,520.00
|
0.25
|
22.32
|
3.44
|
|
|
C
|
5,330
|
37.51
|
199,928.30
|
37.08
|
197,636.00
|
1.33
|
6.18
|
6.00
|
|
|
D
|
1,675.00
|
119.25
|
199,743.75
|
140.69
|
235,655.00
|
1.24
|
16.85
|
8.35
|
|
|
E
|
1,900
|
105.17
|
199,823.00
|
110.73
|
210,387.00
|
0.73
|
23.97
|
4.62
|
|
*Note that the growth rate must be less than the required rate of return
*Make sure you list the date of the valuation and the closing share price of your firm's stock.
*Each firm's required rate of return will depend on its beta.
Is the stock of each of these companies over or undervalued?
What is the expected return using the CAPM Model?
Can you show me how you came up with the figures?