Year : 1 2 3 4 5
Free Cash Flow: $23 million $27 million $28 million $31 million $34 million
XYZ Industries is expected to generate the above free cash flows over the next five years, after which free cash flows are expected to grow at a rate of 3% per year. If the weighted average cost of capital is 10% and XYZ has cash of $11 million, debt of $43 million, and 79 million shares outstanding, what is General Industries' expected current share price?
Round to the nearest one-hundredth.