Problem:
Barnette Inc.'s free cash flows are expected to be unstable during the next few years while the company undergoes restructuring. However, FCF is expected to be $50 million in Year 5, i.e., FCF at t = 5 equals $50 million, and the FCF growth rate is expected to be constant at 6% beyond that point.
Required:
Question: If the weighted average cost of capital is 12%, what is the horizon value (in millions) at t = 5?
Note: Show supporting computations in good form.