Valdes Enterprises is considering issuing a 10-year convertible bond that would be priced at its $1,000 par value. The bonds would have an 8.00% annual coupon, and each bond could be converted into 30 shares of common stock. The required rate of return on an otherwise similar nonconvertible bond is 10.00%. The stock currently sells for $28.00 a share, has an expected dividend in the coming year of $2.00, and has an expected constant growth rate of 4.00%. What is the estimated floor price of the convertible at the end of Year 3?