This is very likely to be strongly influenced by forces beyond the control of NT Inc. Hence, it must be carefully estimated for an accurate pro-forma income statement which is CRITICALLY dependent on this....
a. estimated sales forecast and hence, sales revenue
b. estimated cost of goods sold
c. estimated gross margin
d. estimated fixed expenses
e. estimated CTM