Micro Chip Computer Corporation Selected Financial Data
|
Fiscal Years (a manes excel stare and per Aare anaent5)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|
Net Sales
|
$ 8,334
|
$ 6,141
|
$ 9.181
|
$ 11,933
|
$11,062
|
|
Net Income (loss)
|
$ 811
|
$ 519
|
$ (1.2451
|
$ (995)
|
$ 424
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
Basic
|
$ 5.65
|
$ 3.84
|
$ (9.15)
|
$ (6.89)
|
$ 3.50
|
|
Diluted
|
$ 4.64
|
$ 3.07
|
$ (9.15)
|
$ (6.89)
|
$ 3.45
|
|
Cash Dividends declared per common share
|
$ --
|
$ -
|
$ -
|
$ 0.12
|
$ 0.48
|
|
Shares used in computing earnings (loss) per share (in thousands):
|
|
|
|
|
|
|
Basic
|
143,500
|
135,000
|
136,000
|
144,500
|
121,192
|
|
Diluted
|
174,900
|
169,000
|
136.000
|
144,500
|
123,047
|
|
Cash, cash equivalents, and short-term investments
|
$ 5,426
|
$ 4,600
|
$ 3,859
|
$ 3,945
|
$ 952
|
|
Total Assets
|
$ 6,161
|
$ 5,289
|
$ 5.233
|
$ 6.364
|
$ 6,231
|
|
Long-term Debt
|
$ 300
|
$ 954
|
$ 951
|
$ 949
|
$ 303
|
|
Shareholder's Equity .
|
$ 3,104
|
$ 1,642
|
$ 1,200
|
$ 2,058
|
$ 2,901
|
The selected financial statements for Micro Chip Computer Corporation. Answer questions 1 and 2 below based on the financial data.
Determine the year-to-year percentage annual growth in total net sales.
Based only on your answers to question #1, do you think the company achieved its sales goal of +10% annual revenue growth in 2009?
Determine the target revenue figure, and explain why you do or do not feel that the company hit its target.
Next, consider Micro Chip's Consolidated Statement of Operations for the year ended September 25, 2008. Download the file here and answer questions 1 and 2.
Use the Percentage Sales Method and a 25% increase in sales to forecast Micro Chip's Consolidated Statement of Operations for the period of September 26, 2008 through September 25, 2009. Assume a 15% tax rate and restructuring costs of 5% of the new sales figure.
Discuss your results from question number #1. What assumptions have you made? Do any of your assumptions seem unreasonable?
To receive full credit on this assignment, please show all work, including formulae and calculations used to arrive at the financial values. Students using Microsoft Excel must provide an adequate explanation of the methodology used to arrive at that answer.