CASE - The Beal Manufacturing Company uses a standard absorption costing job costing system. Manufacturing overhead is allocated to products on the basis of standard direct labor hours. At the beginning of 20xx, Beal adopted the following standards for its manufacturing costs:
Direct materials Direct labor Overhead
Variable Fixed
3 lb. @ $5 per lb.
5 hr @ $15 per hour
$6 per direct labor hour $8 per direct labor hour
The denominator level for total manufacturing overhead per month in 20xx is 40,000 direct labor hours. Beal's expected level of sales is 6,000 units at $190 each. Beal's flexible budget for January 20xx was based on this denominator level.
The records for January indicated the following:
Direct materials purchased Direct materials used Direct labor
Total overhead
Actual production Units sold
REQUIRED:
25,000 lb at $5.20 per pound
23,100 lb
40,100 hours @ $14.60 per hour
$600,000 (1/2 is variable; the remainder is fixed) 7,800 units
5,000 units at $200 per unit
1. Journalize the above transactions for January.
2. For January, determine all eight production variances. Also, determine the 3-way overhead variances and the 2-way overhead variances.
3. As consultant for Beal Manufacturing, what issues would you address and what would you recommend?
4. Prepare pro forma income statements (three, including an actual income statement (assuming contribution margin format), flexible budget income statement, and a static budget income statement.
5. Calculate the sales price and sales volume variances.