Alcortal expects to generate annual earnings of $50 million in perpetuity. The company has a payout ratio of 90% and a cost of equity of 12%. The corporate tax rate is 30% and shareholders fully utilise franking credits. Show that the two valuation methods proposed by Officer (1994) yield the same value for equity.