Prepare an incremental analysis for cisco enter negative


Problem 1

Thompson Industrial Products Inc. (TIPI) is a diversified industrial-cleaner processing company. The company's Dargan plant produces two products: a table cleaner and a floor cleaner from a common set of chemical inputs (CDG). Each week, 895,500 ounces of chemical input are processed at a cost of $210,900 into 597,000 ounces of floor cleaner and 298,500 ounces of table cleaner. The floor cleaner has no market value until it is converted into a polish with the trade name FloorShine. The additional processing costs for this conversion amount to $248,100.

FloorShine sells at $19 per 30-ounce bottle. The table cleaner can be sold for $20 per 25-ounce bottle. However, the table cleaner can be converted into two other products by adding 298,500 ounces of another compound (TCP) to the 298,500 ounces of table cleaner. This joint process will yield 298,500 ounces each of table stain remover (TSR) and table polish (TP). The additional processing costs for this process amount to $107,000. Both table products can be sold for $15 per 25-ounce bottle.

The company decided not to process the table cleaner into TSR and TP based on the following analysis.

Process Further

Table 
Cleaner

Table Stain 
Remover (TSR)

Table 
Polish (TP)

Total



Production in ounces

298,500

298,500

298,500




Revenues

$238,800

$179,100

$179,100

$358,200



Costs:







CDG costs

70,300

*

52,725

52,725

105,450

**

TCP costs

0

53,500

53,500

107,000



Total costs

70,300

106,225

106,225

212,450



Weekly gross profit

$168,500

$72,875

$72,875

$145,750



*If table cleaner is not processed further, it is allocated 1/3 of the $210,900 of CDG cost, which is equal to 1/3 of the total physical output.
**If table cleaner is processed further, total physical output is 1,194,000 ounces. TSR and TP combined account for 50% of the total physical output and are each allocated 25% of the CDG cost.

Determine if management made the correct decision to not process the table cleaner further by doing the following.

(1) Calculate the company's total weekly gross profit assuming the table cleaner is not processed further.

(2) Calculate the company's total weekly gross profit assuming the table cleaner is processed further.

(3) Compare the resulting net incomes and comment on management's decision.

Management made the rightwrong decision by choosing to not process table cleaner further.

Using incremental analysis, determine if the table cleaner should be processed further. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Problem 2

Gruden Company produces golf discs which it normally sells to retailers for $7 each. The cost of manufacturing 23,100 golf discs is:

Materials

$  12,474

Labor

36,036

Variable overhead

23,562

Fixed overhead

46,431

Total

$118,503

Gruden also incurs 5% sales commission ($0.35) on each disc sold.

McGee Corporation offers Gruden $4.75 per disc for 4,520 discs. McGee would sell the discs under its own brand name in foreign markets not yet served by Gruden. If Gruden accepts the offer, its fixed overhead will increase from $46,431 to $52,651 due to the purchase of a new imprinting machine. No sales commission will result from the special order.

(a) Prepare an incremental analysis for the special order. (Round answers to 0 decimal places, e.g. 1250. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(b) Should Gruden accept the special order?

Gruden should rejectaccept the special order .

Problem 3

Moonbeam Company manufactures toasters. For the first 8 months of 2017, the company reported the following operating results while operating at 75% of plant capacity:

Sales (350,800 units)

$4,374,000

Cost of goods sold

2,606,000

Gross profit

1,768,000

Operating expenses

841,000

Net income

$927,000

Cost of goods sold was 67% variable and 33% fixed; operating expenses were 77% variable and 23% fixed.

In September, Moonbeam Company receives a special order for 21,100 toasters at $8.04 each from Luna Company of Ciudad Juarez. Acceptance of the order would result in an additional $3,100 of shipping costs but no increase in fixed costs.

(a) Prepare an incremental analysis for the special order. (Round computations for per unit cost to 4 decimal places, e.g. 15.2500 and all other computations and final answers to the nearest whole dollar, e.g. 5,725. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(b) Should Moonbeam Company accept the special order?

Problem 4

Pottery Ranch Inc. has been manufacturing its own finials for its curtain rods. The company is currently operating at 100% of capacity, and variable manufacturing overhead is charged to production at the rate of 61% of direct labor cost. The direct materials and direct labor cost per unit to make a pair of finials are $3.96 and $4.89, respectively. Normal production is 32,300 curtain rods per year.

A supplier offers to make a pair of finials at a price of $12.89 per unit. If Pottery Ranch accepts the supplier's offer, all variable manufacturing costs will be eliminated, but the $46,500 of fixed manufacturing overhead currently being charged to the finials will have to be absorbed by other products.

(a) Prepare an incremental analysis to decide if Pottery Ranch should buy the finials. (Round answers to 0 decimal places, e.g. 1250. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(b) Should Pottery Ranch buy the finials?

(c) Would your answer be different in (b) if the productive capacity released by not making the finials could be used to produce income of $42,044?

Problem 5

ThreePoint Sports Inc. manufactures basketballs for the Women's National Basketball Association (WNBA). For the first 6 months of 2017, the company reported the following operating results while operating at 80% of plant capacity and producing 119,900 units.

Amount

 

Sales

$4,676,100

Cost of goods sold

3,569,024

Selling and administrative expenses

443,437

Net income

$663,639

Fixed costs for the period were cost of goods sold $960,000, and selling and administrative expenses $248,000.

In July, normally a slack manufacturing month, ThreePoint Sports receives a special order for 10,000 basketballs at $28 each from the Greek Basketball Association (GBA). Acceptance of the order would increase variable selling and administrative expenses $0.76 per unit because of shipping costs but would not increase fixed costs and expenses.

(a) Prepare an incremental analysis for the special order. (Round all per unit computations to 2 decimal places, e.g. 15.25. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(b) Should ThreePoint Sports Inc. accept the special order?

What is the minimum selling price on the special order to produce net income of $5.08 per ball? (Round answer to 2 decimal places, e.g. 15.25.)

Problem 6

The management of Shatner Manufacturing Company is trying to decide whether to continue manufacturing a part or to buy it from an outside supplier. The part, called CISCO, is a component of the company's finished product.

The following information was collected from the accounting records and production data for the year ending December 31, 2017.

1. 8,000 units of CISCO were produced in the Machining Department.
2. Variable manufacturing costs applicable to the production of each CISCO unit were:
direct materials $5.23, direct labor $4.71, indirect labor $0.48, utilities $0.39.
3. Fixed manufacturing costs applicable to the production of CISCO were:

Cost Item

Direct

Allocated

Depreciation

$2,100

$960

Property taxes

500

370

Insurance

910

650


$3,510

$1,980

All variable manufacturing and direct fixed costs will be eliminated if CISCO is purchased. Allocated costs will have to be absorbed by other production departments.

4. The lowest quotation for 8,000 CISCO units from a supplier is $86,830.

5. If CISCO units are purchased, freight and inspection costs would be $0.38 per unit, and receiving costs totaling $1,280 per year would be incurred by the Machining Department.

(a) Prepare an incremental analysis for CISCO. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(b) Based on your analysis, what decision should management make?

The company should make CISCObuy CISCO.

(c) Would the decision be different if Shatner Company has the opportunity to produce $3,000 of net income with the facilities currently being used to manufacture CISCO?

Solution Preview :

Prepared by a verified Expert
Financial Accounting: Prepare an incremental analysis for cisco enter negative
Reference No:- TGS02584536

Now Priced at $40 (50% Discount)

Recommended (94%)

Rated (4.6/5)