Corporation has the following sales budget:
Month Budgeted Sales
May $84,000
June 100,000
July 92,000
August 110,000
September 90,000
Credit sales are 80% of total sales. Collections of credit sales are 80% in the month of sale, 15% in the month after sale and 5% are never collected.
Required:
Prepare a schedule of cash collections for June, July and August.