Bruno Company has decided to expand its operations. The bookkeeper recently completed the balance sheet presented below in order to obtain additional funds for expansion.
BRUNO COMPANY
BALANCE SHEET
DECEMBER 31, 2012 |
| Current assets |
|
|
| Cash |
|
$261,870 |
| Accounts receivable (net) |
|
341,870 |
| Inventories (lower-of-average-cost-or-market) |
|
402,870 |
| Equity investments (trading)-at cost (fair value $121,510) |
|
141,510 |
| Property, plant, and equipment |
|
|
| Buildings (net) |
|
571,510 |
| Equipment (net) |
|
161,510 |
| Land held for future use |
|
176,510 |
| Intangible assets |
|
|
| Goodwill |
|
81,870 |
| Cash surrender value of life insurance |
|
91,870 |
| Prepaid expenses |
|
13,870 |
| Current liabilities |
|
|
| Accounts payable |
|
136,510 |
| Notes payable (due next year) |
|
126,870 |
| Pension obligation |
|
83,510 |
| Rent payable |
|
50,870 |
| Premium on bonds payable |
|
54,870 |
| Long-term liabilities |
|
|
| Bonds payable |
|
501,510 |
| Stockholders' equity |
|
|
| Common stock, $1.00 par, authorized 400,000 shares, issued 291,870 |
|
291,870 |
| Additional paid-in capital |
|
181,870 |
| Retained earnings |
|
? |
| |
|
|
Prepare a revised balance sheet given the available information. Assume that the accumulated depreciation balance for the buildings is $161,870 and for the office equipment, $106,870. The allowance for doubtful accounts has a balance of $18,870. The pension obligation is considered a long-term liability.