GundyCompany expects to produce 1,203,600 units of Product XX in 2017. Monthly production is expected to range from 72,700 to 116,100 units. Budgeted variable manufacturing costs per unit are direct materials $3, direct labor $6, and overhead $11. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $3.
Prepare a flexible manufacturing budget for the relevant range value using 21,700 unit increments. (List variable costs before fixed costs.)