Investing Activities. Review the financial statements, particularly the statement of cash flows in the 10-K and the accompanying notes and write a brief analysis of the significant investments you found there.
| Web.com Group, Inc. |
| Consolidated Balance Sheets |
| (in thousands) |
| Year Ended December 31 |
|
2015 |
2014 |
| Current assets: |
|
|
| Cash and cash equivalents |
$ 18,706 |
$ 22,485 |
| Accounts receivable, net of allowance of $1,815 and |
|
|
| $1,705, respectively |
12,892 |
16,932 |
| Prepaid expenses |
8,151 |
10,550 |
| Deferred expenses |
59,400 |
62,818 |
| Deferred taxes (Note 2) |
- |
23,750 |
| Other current assets |
4,380 |
5,008 |
| Total current assets |
103,529 |
141,543 |
|
|
|
| Property and equipment, net |
41,963 |
44,000 |
| Deferred expenses |
50,113 |
50,901 |
| Goodwill |
639,145 |
639,564 |
| Intangible assets, net |
318,107 |
357,819 |
| Other assets |
4,482 |
3,752 |
| Total assets |
$ 1,157,339 |
$ 1,237,579 |
|
|
|
| Liabilities and stockholders' equity |
|
|
| Current liabilities: |
|
|
| Accounts payable |
$ 9,974 |
$ 9,940 |
| Accrued expenses |
13,303 |
14,937 |
| Accrued compensation and benefits |
13,765 |
5,997 |
| Deferred revenue |
219,187 |
217,394 |
| Current portion of debt |
11,169 |
6,193 |
| Deferred consideration |
- |
- |
| Other liabilities |
3,802 |
5,069 |
| Total current liabilities |
271,200 |
259,530 |
|
|
|
| Deferred revenue |
191,426 |
185,338 |
| Long-term debt |
411,409 |
500,262 |
| Deferred tax liabilities (Note 2) |
37,840 |
111,503 |
| Other long-term liabilities |
7,287 |
6,856 |
| Total liabilities |
919,162 |
1,063,489 |
| Stockholders' equity: |
|
|
| Common stock, $0.001 par value per share: 150,000,000 |
|
|
| shares authorized, 50,683,717 and 52,108,719 shares issued |
|
|
| and outstanding at December 31, 2015 and December 31, |
|
|
| 2014, respectively |
51 |
52 |
| Additional paid-in capital |
565,648 |
552,991 |
| Treasury stock at cost, 2,120,944 shares as of December |
|
|
| 31, 2015, and 395,395 shares as of December 31, 2014 |
(44,750) |
(6,975) |
| Accumulated other comprehensive loss |
(2,148) |
(1,393) |
| Accumulated deficit |
(280,624) |
(370,585) |
| Total stockholders' equity |
238,177 |
174,090 |
| Total liabilities and stockholders' equity |
$ 1,157,339 |
$ 1,237,579 |
| Web.com Group, Inc. |
| Consolidated Statements of Cash Flows |
| (in thousands) |
| Year Ended December 31 |
|
2015 |
2014 |
| Net income (loss) |
$ 89,961 |
$ (12,458) |
| Adjustments to reconcile net income (loss) to net |
|
|
| cash provided by operating activities: |
|
|
| Gain on sale of equity method investment |
- |
- |
| Loss from debt extinguishment |
- |
1,249 |
| Depreciation and amortization |
56,345 |
74,779 |
| Stock based compensation |
20,064 |
19,567 |
| Deferred income taxes |
(50,242) |
20,244 |
| Amortization of debt issuance costs and other |
11,392 |
10,932 |
| Asset impairment |
- |
2,040 |
| Changes in operating assets and liabilities: |
|
|
| Accounts receivable, net |
4,000 |
821 |
| Prepaid expenses and other assets |
2,235 |
(2,255) |
| Deferred expenses |
4,206 |
5,610 |
| Accounts payable |
(489) |
(2,739) |
| Accrued expenses and other liabilities |
(792) |
1,394 |
| Accrued compensation and benefits |
8,065 |
(7,788) |
| Accrued restructuring costs |
- |
(1,139) |
| Deferred revenue |
7,986 |
6,949 |
| Net cash provided by operating activities |
152,731 |
117,206 |
| Cash flows from investing activities |
|
|
| Business acquisitions, net of cash acquired |
(1,330) |
(19,246) |
| Proceeds from sale of equity method investment |
- |
- |
| Capital expenditures |
(14,747) |
(15,166) |
| Other |
- |
- |
| Net cash used in investing activities |
(16,077) |
(34,412) |
| Cash flows from financing activities |
|
|
| Stock issuance costs |
(104) |
(98) |
| Common stock repurchased |
(2,412) |
(6,327) |
| Payments of long-term debt and revolving credit |
|
|
| facility |
(95,250) |
(367,328) |
| Proceeds from exercise of stock options |
7,952 |
9,899 |
| Proceeds from long-term debt issued |
- |
192,020 |
| Proceeds from borrowings on revolving credit |
|
|
| facility |
- |
112,208 |
| Debt issuance costs |
- |
(3,680) |
| Common stock purchases under repurchase plan |
(50,617) |
(10,785) |
| Net cash used in financing activities |
(140,431) |
(74,091) |
| Effect of exchange rate changes on cash |
(2) |
(24) |
| Net (decrease) increase in cash and cash |
|
|
| equivalents |
(3,779) |
8,679 |
| Cash and cash equivalents, beginning of year |
22,485 |
13,806 |
| Cash and cash equivalents, end of year |
$ 18,706 |
$ 22,485 |
| Supplemental cash flow information |
|
|
| Interest paid |
$ 8,761 |
$ 17,303 |
| Income tax paid |
$ 2,076 |
$ 1,134 |
| Supplemental disclosure of non-cash transactions |
|
|
| Common stock issued for acquisition |
$ - |
$ 5,660 |