How to calculate the following using X company with Assume Risk Free (Rf) Rate is 7.75 % and Market Return(Rm) is 17% .
Cost of Debt and marginal tax rate to be arrived from latest years balance sheet and p/l account data.
Fixed asset and Working Capital growth to be assumed on the basis of the past data.
Assume first 10 years as assessable growth period and then perpetual growth rate.