How much money has been reinvested in the firm over the


The Davidson Corporation's balance sheet and income statement are provided here.

Davidson Corporation: Balance Sheet as of December 31, 2016 (Millions of Dollars)

Assets

Liabilities and Equity
Cash and equivalents $10
Accounts payable $140
Accounts receivable 610
Accruals 290
Inventories 830
Notes payable 230
Total current assets $1,450
Total current liabilities $660
Net plant and equipment 2,480
Long-term bonds 1,490



Total liabilities $2,150



Common stock (100 million shares) 280



Retained earnings 1,500



Common equity $1,780
Total assets $3,930
Total liabilities and equity $3,930

Davidson Corporation: Income Statement for Year Ending December 31, 2016 (Millions of Dollars)

Sales $6,000
Operating costs excluding depreciation and amortization 4,860
EBITDA $1,140
Depreciation and amortization 360
EBIT $780
Interest 215
EBT $565
Taxes (40%) 226
Net income $339
Common dividends paid $250.86
Earnings per share $3.39

1. Construct the statement of stockholders' equity for December 31, 2016. No common stock was issued during 2016. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.




Common Stock Retained Total Stockholders'


Shares Amount Earnings Equity

Balances, 12/31/15
$ $ $

2016 Net income

$

Cash dividends

$

Addition to RE


$

Balances, 12/31/16
$ $ $






Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.

2. How much money has been reinvested in the firm over the years?

3. At the present time, how large a check could be written without it bouncing?

4. How much money must be paid to current creditors within the next year?

Solution Preview :

Prepared by a verified Expert
Financial Management: How much money has been reinvested in the firm over the
Reference No:- TGS01582985

Now Priced at $5 (50% Discount)

Recommended (93%)

Rated (4.5/5)