Elements of the skeletal profit-and-loss statement

Question

Problem: Set up a skeletal profit-and-loss statement with the following figures:       

Cost of merch sold 51,30%               

Expenses  $317.820                

Profit 4,65%      

Include all elements of the skeletal profit-and-loss statement, round up dollars to total amount, extend percentages to two decimal points.