Problem:
Construct a pro forma income statement for the first year and second year for the following assumptions: Units of Sales in Year 1: 110,000 Price per Unit: $11 Variable cost per unit: 25% Fixed Costs: $129,000 Income taxes: 20% Interest Expense: $170,000 In year 2, Price per unit increases to $13.50, and unit of sales increases by 4%, all other assumptions remain the same.
Note: Explain all steps comprehensively.