Consider the following sets of financial statements and


Question 1: (Financial Statement Analysis)

Consider the following sets of financial statements and answer the questions that follow:

Financial Statements, Tootsie Roll (in $000s)

BALANCE SHEET, as of year-end

2014

INCOME STATEMENT

2014

ASSETS

 

Total revenue

$543,383

Cash and marketable securities

$121,855

Cost of goods sold

351,897

Accounts receivable

45,337

Gross profit

$191,486

Inventory

61,856

Admin and selling ex p

$119,133

Prepaid expenses

5,581

Other operating income(exp)

0

Deferred taxes

5,482

Total operating ex p

$119.133

Total Current assets

$240,111

EBIT

$72,353

Plant & equipment, gross

$476,535

Interest expense

21

Accumulated depreciation

(279,619)

Other income(exp)

12,151

Net fixed assets

$196,916

Before4ax earnings

$84,483

Intangible and other assets

451,382

Taxes

23,634

Total assets

$888,409

Net income

$60,849

LIABILITIES AND EQUITIES

 

 

 

Accounts payable

$9,153

EPS (60,380,000 shares)

$1.01

Dividends payable

4,742

 

 

Accruals

45,580

Average stock price, 2014

$30.65

Other current liabilities

646

 

 

Total Current liabilities

$60,121

 

 

Deferred taxes

$54,939

 

 

Other liabilities

93,044

 

 

Total liabilities

$208,104

 

 

Common stock (60,380,000 shares)

$41,157

 

 

Capital in excess of par

572,669

 

 

Retained earnings

73,109

 

 

Treasury stock and other

($6,630)

 

 

Total equity

$680,305

 

 

Total liabilities and Equity

$888,409

 

 

Financial Statements, Hershey's (in $000s)

BALANCE SHEET, as of year-end

2014

INCOME STATEMENT

2014

ASSETS

 

Total revenue

$543,383

Cash and marketable securities

$121,855

Cost of goods sold

351,897

Accounts receivable

45,337

Gross profit

$191,486

Inventory

61,856

Admin and selling ex p

$119,133

Prepaid expenses

5,581

Other operating income(exp)

0

Deferred taxes

5,482

Total operating ex p

$119.133

Total Current assets

$240,111

EBIT

$72,353

Plant & equipment, gross

$476,535

Interest expense

21

Accumulated depreciation

(279,619)

Other income(exp)

12,151

Net fixed assets

$196,916

Before4ax earnings

$84,483

Intangible and other assets

451,382

Taxes

23,634

Total assets

$888,409

Net income

$60,849

LIABILITIES AND EQUITIES

 

 

 

Accounts payable

$9,153

EPS (60,380,000 shares)

$1.01

Dividends payable

4,742

 

 

Accruals

45,580

Average stock price, 2014

$30.65

Other current liabilities

646

 

 

Total Current liabilities

$60,121

 

 

Deferred taxes

$54,939

 

 

Other liabilities

93,044

 

 

Total liabilities

$208,104

 

 

Common stock (60,380,000 shares)

$41,157

 

 

Capital in excess of par

572,669

 

 

Retained earnings

73,109

 

 

Treasury stock and other

($6,630)

 

 

Total equity

$680,305

 

 

Total liabilities and Equity

$888,409

 

 

a. Which firm is the most liquid? Why? (Justify your answer with at least two ratios).

b. Which firm is the most profitable? Why? (Justify your answer with at least two ratios).

c. Construct a Du Pont equation (use the extended, or modified version shown in the Week 1, chapters 2 & 3 lesson notes) for each firm and comment on the sources of each firm's ROE as revealed by the equation.

Question 2:  (Time Value of Money - Monthly Loan Payments)

Best Buy has a 65" 4K Ultra HD TV on sale for $1,999.99.  If you could borrow that amount from First National Bank of St Louis at 4% for 1 year, what would be your monthly loan payments?

Question 3:  (Time Value of Money - Present Value)

You have figured out that you will need $800,000 to finance your child's college education when she turns 18, which will be 16 years from now, so you decide to invest in zero-coupon bonds, which will mature in 16 years and will pay off $800,000 at maturity.  How much would you have to invest in zero-coupon bonds today to reach your goal, assuming the going rate on such bonds is currently 3.5% per year?

Question 4:  (Risk & Return)

You hold a portfolio of stocks consisting of the following:

Stock                     Beta       Current Value

Caterpillar                    0.6           $20,000

CitiCorp                       0.8           $21,000

Wendy's                       1.0           $22,000

Boeing...                      1.2           $27,000

                                    Total:   $90,000

a.  What is the beta of the portfolio?

b.  You have decided to sell Boeing for $27,000 and to use the proceeds to buy $27,000 of Nike stock with a beta of 1.4.  After the transaction is complete, what will be the new beta of the portfolio?  (Disregard any commissions on the buy and sell transactions.)

Question 5:  (Risk & Return)

a. Define the Capital Asset Pricing Model.

b. Explain what a stock's "beta" is.

c. If the risk-free rate is 1% and the expected rate of return on the stock market is 9%, what is the required rate of return per the CAPM for a stock that has a beta of 1.3?

Question 6:  (Bond valuation)

a. Curley's Company's bonds have 10 years remaining to maturity. Interest is paid annually, the bonds have a $1,000 par value, and the coupon interest rate is 4%. The bonds have a yield to maturity (YTM) of 5%. Given these conditions, what should be the current price of these bonds?

b. Larry's Company's bonds have 8 years remaining to maturity. Interest is paid annually, the bonds have a $1,000 par value, and the coupon interest rate is 4%. The bonds have a current market price of $890. Given these conditions, what should be the yield to maturity (YTM) of these bonds?

Question 7:  (Stock Valuation)

a.  Define the Efficient Markets Hypothesis.

b.  Financial theorists generally define three forms of market efficiency: the weak-form, the semi-strong-form, and the strong-form. Explain these three forms.

Solution Preview :

Prepared by a verified Expert
Finance Basics: Consider the following sets of financial statements and
Reference No:- TGS01128179

Now Priced at $45 (50% Discount)

Recommended (97%)

Rated (4.9/5)