Consider a growing equity mortgage on a $250,000 mortgage with yearly payments. The stated interest rate on the mortgage is 6%, but this only applies to the first annual payment. Thereafter, the annual payment will grow by 5.5797%.
Develop an amortization table for this loan, assuming the initial payment is based on 30 years and the loan pays off in 15 years.