Assignment:
Computing trend analysis
Magic Oaks Realty's net revenue and net income for the following five-year period, using 2012 as the base year, follow:
                                             2016                               2015                       2014                  2013                       2012
Net Revenue                       $ 1,310,000                    $ 1,187,000          $1,110,000             $1,011,000            $ 1,045,000
Net Income                        122,000  113,000                84,000                   72,000                   83,000
Requirements
1. Compute trend analysis for net revenue and net income. Round to the nearest full percent.
2. Which grew faster during the period, net revenue or net income?
Solution
1. Compute trend analysis for net revenue and net income. Round to the nearest full percent.
| 
 Magic   Oaks Realty 
 | 
| 
   
 | 
 2016 
 | 
 2015 
 | 
 2014 
 | 
 2013 
 | 
 2012 
 | 
| 
 Net revenue 
 | 
 $13,10,000 
 | 
 $11,87,000 
 | 
 $11,10,000 
 | 
 $10,11,000 
 | 
 $10,45,000 
 | 
| 
 Trend 
 | 
 125% 
 | 
 114% 
 | 
 106% 
 | 
 97% 
 | 
 100% 
 | 
| 
   
 | 
   
 | 
   
 | 
   
 | 
   
 | 
   
 | 
| 
 Net Income 
 | 
 $1,22,000 
 | 
 $1,13,000 
 | 
 $84,000 
 | 
 $72,000 
 | 
 $83,000 
 | 
| 
 Trend 
 | 
 147% 
 | 
 136% 
 | 
 101% 
 | 
 87% 
 | 
 100% 
 | 
| 
 2. Which grew faster during the period,   net revenue or net income. 
 | 
  | 
| 
 As indicated above the net income has   shown more increase in 2016 and 2015, whereas net revenue has shown more increase   in 2014 and 2013. 
 | 
Magic Oaks Realty_trend analysis