Payment Inc. is preparing its cash budget for the February. The budgeted beginning cash balance is $27,000. Budgeted cash receipts total $136,000 as well as budgeted cash disbursements total $128,000. The desired ending cash balance is $50,000. The company can borrow up to $110,000 at any time from local bank, with interest not due till the following month.
Make the company's cash budget for February in good form. Make sure to indicate what borrowing, if any, would be needed to attain the desired ending cash balance.