Problem:
Webistics Inc. stock has a Beta of 1.73. The current risk-free rate is 1.3% and the estimated return on the market is 6.5%. You estimate that webistics will pay dividends over the next three years of $1.05, $1.25, and $1.45. After that, you expect Webistics dividends to grow at a constant annual rate of 8%.
Required:
Question: Calculate the current fair value of webistics stock.
Note: Be sure to show how you arrived at your answer.