Beginning balance 24,000 cash
Sales 250,000
Gross profit 45% of sales
Accounts receivable increase by 24,000
Accounts payable increased by 51,000
Inventory increased by 98,000
Selling expenses total 32,000 plus 15% of sales
Depreciation expense of 5,000 is included in fixed selling expenses