Allocations schedule and S&A consolidation journal entry.
On January 1, 2009, Pampas Company acquired 80% of Smith Company's common stock and 40% of its non-voting, cumulative preferred stock. The consideration transferred by Pampas was $1,200,000 for the common and $124,000 for the preferred. Any excess acquisition-date fair value over book value is considered patents and amortized over 10 years. The capital structure of Smith immediately prior to the acquisition is:
|
Common stock, $10 par value
|
$500,000
|
|
Preferred Stock, 6% cumulative, $10 par value
|
$300,000
|
|
Additional paid-in capital
|
$200,000
|
|
Retained earnings
|
$500,000
|
|
Total Stockholders' Equity
|
$1,500,000.00
|
Prepare the allocations schedule and the S&A consolidation journal entry for the December 31, 2009 consolidation worksheet.