The market value of the companys common stock


Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear on the following page. The company did not issue any new common or preferred stock during the year. A total of 700 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.00. The market value of the company's common stock at the end of the year was $22. All of the company's sales are on account.

Heritage Antiquing Services
Comparative Balance Sheet
(dollars in thousands)

This Year Last Year
Assets





Current assets:





Cash $ 1,190
$ 1,290
Accounts receivable, net
9,200

7,800
Inventory
13,700

11,400
Prepaid expenses
700

650







Total current assets
24,790

21,140







Property and equipment:





Land
9,600

9,600
Buildings and equipment, net
41,306

35,878







Total property and equipment
50,906

45,478







Total assets $ 75,696
$ 66,618







Liabilities and Stockholders' Equity





Current liabilities:





Accounts payable $ 20,300
$ 18,900
Accrued payables
1,040

850
Notes payable, short term
170

170







Total current liabilities
21,510

19,920
Long-term liabilities:





Bonds payable
8,700

8,700







Total liabilities
30,210

28,620







 Stockholders' equity:





Preferred stock
1,000

1,000
Common stock
700

700
Additional paid-in capital
4,000

4,000







Total paid-in capital
5,700

5,700
Retained earnings
39,786

32,298







Total stockholders' equity
45,486

37,998







Total liabilities and stockholders' equity $ 75,696
$ 66,618








Heritage Antiquing Services
Comparative Income Statement and Reconciliation
(dollars in thousands)

This Year Last Year
  Sales $ 69,000
$ 64,000
  Cost of goods sold
37,000

41,000







  Gross margin
32,000

23,000







  Selling and administrative expenses:





  Selling expenses
10,500

11,000
  Administrative expenses
6,900

6,600







  Total selling and administrative expenses
17,400

17,600







  Net operating income
14,600

5,400
  Interest expense
870

870







  Net income before taxes
13,730

4,530
  Income taxes
5,492

1,812







  Net income
8,238

2,718
  Dividends to preferred stockholders
50

360







  Net income remaining for common stockholders
8,188

2,358
  Dividends to common stockholders
700

700







  Net income added to retained earnings
7,488

1,658
  Retained earnings, beginning of year
32,298

30,640







  Retained earnings, end of year $ 39,786
$ 32,298







Required:

Compute the following financial ratios for common stockholders for this year:

1.

Gross margin percentage. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

  Gross margin percentage %

2.

Earnings per share of common stock. (Round your answer to 2 decimal places. Omit the "$" sign in your response.)

  Earnings $  per share

3.

Price-earnings ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

  Price-earnings ratio   

4.

Dividend payout ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place. Omit the "%" sign in your response.)

  Dividend payout ratio %

5.

Dividend yield ratio. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

  Dividend yield ratio %

6.

Return on total assets. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

  Return on total assets %

7.

Return on common stockholders' equity. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

  Return on common stockholders' equity %

8.

Book value per share. (Round your answer to 2 decimal places. Omit the "$" sign in your response.)

  Book value $  per share

 

Request for Solution File

Ask an Expert for Answer!!
Accounting Basics: The market value of the companys common stock
Reference No:- TGS0676584

Expected delivery within 24 Hours