Air meal is a company that prepare in flight meal for airline in its kitcken located next to the local airport. the company planning budget for december appear below planning budget for the month ending december 31/ budget meal=20,000 revnue3.80q=76,000 Expeneses raw material2.30q=46;000 wages and salary 6.400 plus 0.25q=11.400 utilies 2.100 plus 0.05q=3.100 facilty rent=3,800 insurance=2,600 miscellaneous 700 plus0.10q=2,700 total expenes=69,600 net operation income= 6,400 / in december 21,00 meal were actual served. the company flexiable budget for this level of activity follow Air meal inc flexable budget for the month ended 12/31 budget meal=21,000 revenue 3.89q=79,800 expeneses raw material 2.30 2.30= 48.300 wages and salaries 6,400 plus 0.25q=11.650 utilies 2,100 plus 0.50q=3.150 facilty rent=3,800 insurance= 2,600 miscellaneous 700 plus 0.10q=2,800 total expenes=72,300 net operation income=7500/
Prepare a report showing the company activity variance for december/ also i need to show which of the activity variance should be corcern to the management