Question - Variable Costing Income Statement; Reconciliation
Whitman Company has just completed its first year of operations. The company's absorption costing income statement for the year follows:
|
Whitman Company Income Statement
|
|
Sales (39,000 units x $44.10 per unit)
|
$1,719,900
|
|
Cost of goods sold (39,000 unit x $22 per unit)
|
858,000
|
|
Gross margin
|
861,900
|
|
Selling and administrative expenses
|
448,500
|
|
Net operating income
|
$413,400
|
The company's selling and administrative expenses consist of $292,500 per year in feed expenses and $4 per unit sold in variable expenses. The $22 unit product cost given above is computed as follows:
|
Direct materials
|
$11
|
|
Direct labor
|
4
|
|
Variable manufacturing overhead
|
3
|
|
Fixed manufacturing overhead ($184,000 ÷ 46,000 units)
|
4
|
|
Absorption costing unit product cost
|
$22
|
1. Redo the company's income statement in the contribution format using variable costing.
2. Reconcile any difference between the net operating income on your variable costing income statement and the net operating income on the absorption costing income statement above.