What is the value of sgp to brau


Problem: Brau Auto, a national autoparts chain, is considering purchasing a smaller chain, South Georgia Parts (SGP). Brau's analysts project that the merger will result in the following incremental free cash flows, tax shields, and horizon values:

Year    1    2    3    4
Free cash flow $1    $3    $3    $7
Unlevered horizon value    75
Tax shield    1    1    2    3
Horizon value of tax shield    32

Assume that all cash flows occur at the end of the year. SGP is currently financed with 30% debt at a rate of 10%. The acquisition would be made immediately, and if it is undertaken, SGP would retain its current $15 million of debt and issue enough new debt to continue at the 30% target level. The interest rate would remain the same. SGP's pre-merger beta is 2.0, and its post-merger tax rate would be 34%. The risk-free rate is 8% and the market risk premium is 4%. What is the value of SGP to Brau?

Solution Preview :

Prepared by a verified Expert
Supply Chain Management: What is the value of sgp to brau
Reference No:- TGS01985331

Now Priced at $20 (50% Discount)

Recommended (99%)

Rated (4.3/5)