Dozier Corporation is a fast-growing supplier of office product, analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 7% rate. Dozier's weighted average cost of capital is WACC=13% Suppose Dozier has $10 million in marketable securities, $100 million in debt and 10millioin shares of stock. What is the inintrinsic price per share?