Cash flows estimation and capital budgeting:
You are the head of finance department in XYZ Company. You are considering adding a new machine to your production facility. The new machine’s base price is $10,800.00, and it would cost another $2,990.00 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after three years for $2,150.00. The machine would require an increase in net working capital (inventory) of $900.00. The new machine would not change revenues, but it is expected to save the firm $24,795.00 per year in before-tax operating costs, mainly labor. XYZ's marginal tax rate is 36.00%.
What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital - also called terminal value)?