Reconcile profit and net cash provided


Task 1. CONCEPTUAL FRAMEWORK

Alberto Ltd is seeking your advice on how to account for the following transactions, in line with the conceptual framework and other relevant documents. Discuss and explain your recommended treatment of each of the situations below. Prepare any journal entries where necessary:

A. CONCEPTUAL FRAMEWORK

Alberto Ltd is seeking your advice on how to account for the following transactions, in line with the conceptual framework and other relevant documents. Discuss and explain your recommended treatment of each of the situations below. Prepare any journal entries where necessary:

Q1. State the amount of revenue that should be recognised by Alberto Ltd in the year ended 31 December 2011 for each item below:

a) Alberto Ltd's net credit sales for 2011 were $400000, 75% of which were collected in 2011. Past experience indicates that about 96% of all credit sales are eventually collected.

b) Alberto Ltd received $100 000 cash from a customer in December 2011 as payment for special-purpose machinery which is to be manufactured and shipped to the customer in February 2012.

c) Alberto Ltd started renting out its excess warehouse space on 1 October 2011, on which date it received $12000 cash from the tenant for 6 months rent in advance. Ignore GST.

Q2. Alberto Ltd spends $10 000 per year to have its head office cleaned and its gardens maintained. In order to continue this maintenance, the company established a Provision for Maintenance account and classified this provision as a liability on the statement of financial Position/balance sheet

Q3. After conducting an audit of the accounts of Alberto Ltd, you discover that the following transactions and events were recorded during the current year. Alberto Ltd uses the historical cost system.

a) The company borrowed $500 000 from a bank at an interest rate of 10% to construct a new warehouse. At the completion of construction, the loan was repaid and the following entry was made:

Bank Loan 500000
Warehouse 50000
Cash at Bank 550000

b) A speed-control device was installed on each of the company's 8 delivery trucks at a cost of $300 each plus GST. The transaction was recorded as follows:

Maintenance Expense 2400
GST Outlays 240
Cash at Bank 2640

c) At the beginning of the current year, a new vehicle was purchased for $36000. The vehicle had an estimated useful life of 4 years. Depreciation expense for the year was recorded as follows in order to avoid reporting a loss:

Depreciation Expense 2000
Accumulated Depreciation 2000

Task 2. STATEMENT OF CASH FLOWS

The financial statements of PDP Ltd appear below.

PDP Ltd                       
Comparative balance sheet                       
as at 30 June 2010

Assets

2009

2010

Cash

$   13000

$   23 000

Accounts receivable

33 000

24 000

Inventory

27 000

20 000

Prepaid expenses

13 000

20 000

Land

40 000

40 000

Property, plant and equipment

225 000

200 000

Less: Accumulated depreciation

(67500)

 

(50 000)

Total assets

 

$283500

$277 000

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Accounts payable

 

$   18500

$   9 000

Accrued expenses payable

7 500

9 500

Interest payable

1 500

1 000

Income taxes payable

2 000

3 000

Bonds payable

80 000

50 000

Share capital

105 000

123 000

Retained earnings

69 000

 

81 500

Total liabilities and shareholders' equity

 

$283500

$277 000

PDP Ltd           
Income Statement       
For the Year Ended 30 June 2010

Income

 

 

 

 

 

 

Sales revenue

$600 000

 

 

 

 

 

Gain on sale of PPE assets

2 500

 

$602 500

 

Less: Expenses

 

 

 

 

 

 

 

 

Cost of goods sold

500 000

 

 

 

 

 

Other expenses

67 500

 

 

 

 

 

Interest expense

5 000

 

 

 

 

 

Income tax expense

9 000

 

581 500

 

Net profit

 

 

 

 

 

$   21 000

 


Additional information:

1. Property Plant and Equipment assets were sold at a sales price of $62500.
2. Additional equipment was purchased at a cost of $60 000.
3. All sales and purchases were on account.

Required

1) Prepare a cash flow statement for PDP Ltd for the year ended 30 June 2010 using the direct method. Show all workings

2) Reconcile profit and net cash provided (used) by operating activities using the indirect method.

Task 3. PARTNERSHIPS

At the end of the financial year ended 30 June 2010, the trial balance of Huey, Duewy and Louie is as shown below.

HUEY, DUEWY AND LOUIE
Trial Balance       
as at 30 June 2010

 

 

 

Debit

 

Credit

Cash at bank

 

$

162 500

 

 

Accounts receivable

 

 

248 620

 

 

Inventory

 

 

178 460

 

 

Equipment

 

 

1 430 800

 

 

Accumulated Depreciation - Equipment

 

 

 

$

62 600

Goodwill

 

 

360 000

 

 

Accounts payable

 

 

 

 

345 780

Advance, Louie (due for payment 31 May 2011)

 

 

 

 

320 000

Capital, 30 June 2009

 

 

 

 

 

Huey

 

 

 

 

160 000

Duewy

 

 

 

 

320 000

Louie

 

 

 

 

640 000

Drawings

 

 

 

 

 

Huey

 

 

60 000

 

 

Duewy

 

 

60 000

 

 

Louie

 

 

20 000

 

 

Profit and Loss Summary

 

 

 

 

272 000

 

 

$   2 520 380

$ 2 520 380


Additional information:

1) Louie made his advance in the previous financial year

2) Huey and Duewy needed to pay off the Beagle Boys and withdrew $12 000 on 30 September 2009, $8 000 on 31 December 2009, $5 000 on 31 March 2010 and the rest on 30 June 2010.

3) Louie made his drawings on 30 June 2010

4) The partnership agreement contains the following provisions in relation to the allocation of profits:

A. A salary of $92,000 per year for Huey and $56,000 per year for Duewy

B. Interest of 6% p.a. on capital contributed at the start of the financial year

C. Interest on advances and drawings at 8% per annum

D. The agreement does not specify profit sharing ratios

Required to do:

1) State which method (1 or 2) the partners use and how you determined this.

2) Prepare a table showing your calculations for the distribution of profits taking into account the above details.

3) Prepare the following T-Accounts for the year ended 30 June 2010; Profit Distribution, Capital Accounts for each partner and the Cash at Bank account.

Solution Preview :

Prepared by a verified Expert
Accounting Basics: Reconcile profit and net cash provided
Reference No:- TGS01885226

Now Priced at $30 (50% Discount)

Recommended (94%)

Rated (4.6/5)