- Compute the projected revenue level for July using a four-month moving average and the following sales data
January $180,000
February $220,000
March $230,000
April $200,000
May $250,000
June $280,000
- A motel has an occupancy rate of 75%, with 260 rooms available per day. At an ARR of $68; forecast room revenue for the month using 30 days.
- Compute the variable cost per unit and the fixed cost per month for the semi-variable expense based on the information provided using the high-low method
Month Volume Labor Cost
1 1500 $280
2 1280 $220
3 2500 $380
4 1750 $310
5 1250 $230
- If menu prices increase by 5% next year and volume increases by 8% beginning January 1st, forecast sales for the first 6 months
Month Sales Price Increase Volume increase = Budget
January 35,000
February 38,000
March 44,500
April 32,500
May 48,000
June 46,000
- Use the weighted average to compute the average room rate from the following information:
Rooms Rate
Single 45 $65.00
Double 55 $85.00
Suite 15 $125.00
- Use the following information
Sales = $537,000
Average Guest Check = $18.75
Food Cost Percent = 35.0%
IBIT = $150,000
Calculate Break-even point
- Complete the in/off season analysis for the following information
Last Year In-Season Off-Season If Closed
(12 months) (9 months) (3 months) off-season
Sales $400,000 $300,000
VC $300,000
CM $100,000
FC mce_markernbsp; 60,000
IBIT mce_markernbsp; 40,000
- Use the CVP analysis method to calculate sales revenue required to achieve an IBIT of $75,000 with the following forecast data: Sales Forecast = $373,000
Variable costs = $167,000
Fixed costs = $103,000
Determine sales required to achieve an IBIT objective of $75,000
- Calculate the payback period for the following project. Use straight-line depreciation.
Purchase of equipment $100,000
Annual Savings $30,000
Depreciable life of asset 5 years
Salvage value 0
Use the following information to determine the cause of sales variances: (10 points)
Budget Actual Variance
Room Sales 463,500 516,750
Information from managers budget working papers
Rooms: 4,500
Average room rate: $103.00
Current months statistics from the accounting department
Rooms: 5,300
Average room rate: $97.50
- Provide a series of flexible budgets giving Sales, Variable Costs, Fixed Costs and Net Income for the year for estimated sales levels of 1000, 1500, and 2000 units; using fixed costs of $3,000 and variable costs per unit of $3.00 assuming a sales price per unit of $5.25
Unit Sales 1000 1500 2000
Sales Dollars
Variable Costs
Fixed Cost
IBIT
Calculate the first month's ending cash balance for the following:
Beginning cash balance of $15,000
$200,000 Sales, with 40% paid in cash. Half of the sales on account is paid equally in the month of sale and the next month.
Expenses were $120,000 all on credit. 20% paid in the month of purchase and the balance paid the second month.