Problem: To prepare a comprehensive balance sheet and Single-Step Income Statement presented in good form and derived from a list of various accounts. The amounts relative to each account will be given and the student will learn to determine whether an account is a balance sheet account or a temporary account that belongs to the income statement. The accounts will be comprised of all the various subgroupings in the balance sheet (Current Assets, Investment, Fixed Assets, Intangibles, and Other Assets, as well as Current Liabilities, Long-term Liabilities, and the Equity sections). Guidelines:
• Obtain the list of accounts under the section Course Project Listing of Accounts
• Determine which accounts belong to the Balance Sheet and which accounts belong to the Income Statement
• Determine to which sub-group each account belongs
• Arrange the accounts in proper order and functionality
• Prepare a Comprehensive Balance Sheet in good form
• Prepare a Single-step Income Statement in good form
|
Accounts Payable
|
197,532
|
|
Account Receivable
|
165,824
|
|
Accrued Interest on Notes Payable
|
500
|
|
Accrued Liabilities
|
9,500
|
|
Accumulated Depreciations
|
341,200
|
|
Additional Paid-in Capital
|
37,500
|
|
Administrative Expenses
|
350,000
|
|
Allowance for doubtful accounts
|
1,850
|
|
Building
|
975,800
|
|
Cash
|
42,485
|
|
Common Stock
|
400,000
|
|
Copyrights
|
105,000
|
|
Cost of Goods Sold
|
1,000,000
|
|
Customer Deposits (expected to be paid next year)
|
420
|
|
Deposits with Vendors (based on a long-term purchase contract)
|
50,000
|
|
Depreciation Expense (40% - Selling,60% - Administrative)
|
100,000
|
|
Dividend Income
|
30,000
|
|
Goodwill
|
100,000
|
|
Income Tax Expense
|
82,250
|
|
Income Taxes Payable
|
62,520
|
|
Interest Revenue
|
25,000
|
|
Inventories
|
499,493
|
|
Investments in Warren Co.
|
87,500
|
|
Land
|
125,000
|
|
Mortgage Payable ($1,500 per month)
|
308,000
|
|
Notes Payable to Banks
|
50,000
|
|
Notes Receivable (due next year)
|
23,000
|
|
Patents
|
125,000
|
|
Preferred Stock, 7%
|
300,000
|
|
Prepaid Expenses
|
16,252
|
|
Rental Income
|
50,000
|
|
Retained Earnings
|
162,582
|
|
Selling Expenses
|
300,000
|
|
Salaries Payable
|
52,000
|
|
Sales Discounts
|
120,000
|
|
Sales Revenue
|
2,000,000
|
|
Securities (available for sale)-at fair Market value
|
28,250
|
|
Trademarks
|
80,000
|
|
Twenty-year, 12% Bonds, due 1/1/2013
|
500,000
|