Preparing the statement of cash flows-indirect method The income statement of Minerals Plus, Inc., follows:
|
MINERALS PLUS, INC.
Income Statement
Year Ended September 30, 2012
|
|
Revenues:
|
|
|
|
Service revenue
|
|
$ 235,000
|
|
Expenses:
|
|
|
|
Cost of goods sold
|
$ 97,000
|
|
|
Salary expense
|
57,000
|
|
|
Depreciation expense
|
26,000
|
|
|
Income tax expense
|
4,000
|
184,000
|
|
Net income
|
|
$ 51,000
|
Additional data follow:
a. Acquisition of plant assets is $118,000. Of this amount, $100,000 is paid in cash and $18,000 by signing a note payable.
b. Cash receipt from sale of land totals $28,000. There was no gain or loss.
c. Cash receipts from issuance of common stock total $29,000.
d. Payment of note payable is $18,000.
e. Payment of dividends is $8,000.
f. From the balance sheet:
| |
September 30,
|
|
| |
2012
|
2011
|
|
Current Assets:
|
|
|
|
Cash
|
$ 30,000
|
$ 8,000
|
|
Accounts receivable
|
41,000
|
59,000
|
|
Inventory
|
97,000
|
93,000
|
|
Current Liabilities:
|
|
|
|
Accounts payable
|
$ 30,000
|
$ 17,000
|
|
Accrued liabilities
|
11,000
|
24,000
|
| |
|
|
|
Requirement
1. Prepare Minerals Plus's statement of cash flows for the year ended September 30, 2012, using the indirect method. Include a separate section for noncash investing and financing activities.