Prepare in partial format the liability section of the


Norton Corporation borrowed $300,000 on December 1, 2016. The term of the loan was two years and the interest rate was 7%. Payments are due on the 1st and 15th of each month with the first payment due on December 15, 2016. An amortization schedule for the loan follows:

book

Payment

Date

Payment

Interest

Principal

Value

300,000

1

12/15/2016

12,992

10,500

2,492

297,508

2

1/1/2017

12,992

10,413

2,579

294,929

3

1/15/2017

12,992

10,323

2,669

292,259

4

2/1/2017

12,992

10,229

2,763

289,496

5

2/15/2017

12,992

10,132

2,860

286,637

6

3/1/2017

12,992

10,032

2,960

283,677

7

3/15/2017

12,992

9,929

3,063

280,614

8

4/1/2017

12,992

9,821

3,171

277,443

9

4/15/2017

12,992

9,711

3,281

274,162

10

5/1/2017

12,992

9,596

3,396

270,765

11

5/15/2017

12,992

9,477

3,515

267,250

12

6/1/2017

12,992

9,354

3,638

263,612

13

6/15/2017

12,992

9,226

3,766

259,846

14

7/1/2017

12,992

9,095

3,897

255,949

15

7/15/2017

12,992

8,958

4,034

251,915

16

8/1/2017

12,992

8,817

4,175

247,740

17

8/15/2017

12,992

8,671

4,321

243,419

18

9/1/2017

12,992

8,520

4,472

238,947

19

9/15/2017

12,992

8,363

4,629

234,318

20

10/1/2017

12,992

8,201

4,791

229,527

21

10/15/2017

12,992

8,033

4,959

224,568

22

11/1/2017

12,992

7,860

5,132

219,436

23

11/15/2017

12,992

7,680

5,312

214,125

24

12/1/2017

12,992

7,494

5,498

208,627

25

12/15/2017

12,992

7,302

5,690

202,937

26

1/1/2018

12,992

7,103

5,889

197,048

27

1/15/2018

12,992

6,897

6,095

190,952

28

2/1/2018

12,992

6,683

6,309

184,644

29

2/15/2018

12,992

6,463

6,529

178,114

30

3/1/2018

12,992

6,234

6,758

171,356

31

3/15/2018

12,992

5,997

6,995

164,362

32

4/1/2018

12,992

5,753

7,239

157,122

33

4/15/2018

12,992

5,499

7,493

149,630

34

5/1/2018

12,992

5,237

7,755

141,875

35

5/15/2018

12,992

4,966

8,026

133,848

36

6/1/2018

12,992

4,685

8,307

125,541

37

6/15/2018

12,992

4,394

8,598

116,943

38

7/1/2018

12,992

4,093

8,899

108,044

39

7/15/2018

12,992

3,782

9,210

98,834

40

8/1/2018

12,992

3,459

9,533

89,301

41

8/15/2018

12,992

3,126

9,866

79,434

42

9/1/2018

12,992

2,780

10,212

69,222

43

9/15/2018

12,992

2,423

10,569

58,653

44

10/1/2018

12,992

2,053

10,939

47,714

45

10/15/2018

12,992

1,670

11,322

36,392

46

11/1/2018

12,992

1,274

11,718

24,674

47

11/15/2018

12,992

864

12,128

12,545

48

12/1/2018

12,992

447

12,545

0

Required:

1.    Record all the journal entries (including adjusting journal entries) for the month of December, 2016.

2.    Prepare (in partial format) the liability section of the firm's balance sheet at December 31, 2016.

3.    Prepare the 'Cash Flow from Financing Activities' section of the Statement of Cash Flows for 2016.

Solution Preview :

Prepared by a verified Expert
Accounting Basics: Prepare in partial format the liability section of the
Reference No:- TGS02551435

Now Priced at $10 (50% Discount)

Recommended (93%)

Rated (4.5/5)