Prepare a fixed budget income statement


Solve the following problems:

1: A company reports the following information regarding its production cost:

Units produced

22,000 units

Direct labor

$31 per unit

Direct materials

$27 per unit

Variable overhead

? in total

Fixed overhead

$2,750,000 in total

Required: Perform the following independent calculations.

a. Compute total variable overhead cost if the production cost per unit under variable costing is $240.

b. Compute total variable overhead cost if the production cost per unit under absorption costing is $240.

2: Stonehenge Inc., a manufacturer of landscaping blocks, began operations on April 1 of the current year. During this time, the company produced 750,000 units and sold 720,000 units at a sales price of $9 per unit. Cost information for this period is shown in the following table:

Production costs

 

  Direct materials

$1.80 per unit

  Direct labor

$.30 per unit

  Variable overhead

$496,000 in total

  Fixed overhead

$450,000 in total

Non production costs

 

  Variable selling and administrative

$18,000 in total

  Fixed selling and administrative

$53,000 in total

a. Prepare Stonehenge's December 31st income statement for the current year under absorption costing.

b. Prepare Stonehenge's December 31st income statement for the current year under variable costing.

3: Dado, Inc. is preparing its budget for the second quarter. The following sales data have been forecasted:

 

April

May

June

July

Aug.

 

Unit sales....................

640

720

780

620

660

 

 

 

 

 

 

 

 

Additional information follows:

 

 

 

 

 

 

Inventory on March 31:

 

 

 

192 Units

 

Desired ending inventory each month:

 

 

 

30% of nt month's sales

 


Prepare a merchandise purchases budget for the total units to be purchased in the months of April, May, and June, as well as the total unit purchases for entire the quarter.

4: Lafayette Company's perience shows that 20% of its sales are for cash and 80% are on credit. An analysis of credit sales shows that 50% are collected in the month following the sale, 45% are collected in the second month, and 5% prove to be uncollectible. Calculate the following. Show all calculations!

269_sales.jpg

 

5: Anniston Co. planned to produce and sell 40,000 units. At that volume level, variable costs are determined to be $320,000 and fixed costs are $30,000. The planned selling price is $10 per unit. Anniston actually produced and sold 42,000 units.

Using a contribution margin format:

(a) Prepare a fixed budget income statement for the planned level of sales and production.

(b) Prepare a flible budget income statement for the actual level of sales and production.

6: Engineworks Co. provides the following fixed budget data for the year:

1477_fixed budget.jpg

Required:

Prepare a flible budget performance report for the year using the contribution margin format.

7: City Park College allocates administrative costs to its teaching departments based on the number of students enrolled, while maintenance and utilities are allocated based on square feet of classrooms. Based on the information below, what is the total amount of penses allocated to each department (rounded to the nearest dollar) if administrative costs for the college were $180,000, maintenance penses were $70,000, and utilities were $85,000?

Teaching                                              Size of

Department                 Students          Classroom

Electronics                  117                  900 sq. ft.

Automotive                 156                  750 sq. ft.

Computers                  429                  1,200 sq. ft.

Plumbing                     78                   150 sq. ft

8: A company has just received a special, one-time order for 1,000 units. Producing the order will have no effect on the production and sales of other units. The buyer's name will be stamped on each unit, at a cost of $1.50 per unit. Normal cost data, cluding stamping, follows:

Direct materials................................. $ 10 per unit
Direct labor...................................... 16 per unit
Variable overhead.............................. 4 per unit
Allocated fixed overhead...................... 12 per unit
Allocated fixed selling pense............... 8 per unit

Prepare an analysis that indicates the selling price per unit this company will require to earn $3,000 on the order.

9: A company is considering two alternative investment opportunities, each of which requires an initial cash outlay of $110,000. The pected net cash flows from the two projects follow:

 

Project A

Project Z

Year 1

$ 30,000

$ 44,000

Year 2

   44,000

70,000

Year 3

70,000

30,000

Totals

$144,000

$144,000

Required:

(1) Based on a comparison of their net present values, and assuming the same discount rate greater than zero is required for both projects, which project is the better investment?

(2) Use the table values below to find the net present value of the cash flows associated with Project A, discounted at 12%:

Periods Present                  value of 1 at 12%
1...................                         0.8929
2...................                         0.7972
3...................                          0.7118

10 A company produces two boat models, Flyer and Skimmer. Both products are being considered for major investment projects nt year. Relevant data follow:

                                                                                   Flyer           Skimmer

New investment ....................                                $424,000              $380,000

pected 3-year net cash flows:

Year 1                                                                        150,000              130,000

Year 2                                                                        160,000              130,000

Year 3                                                                       170,000              130,000

Required:

Use the payback period to evaluate these two investment projects.

Request for Solution File

Ask an Expert for Answer!!
Managerial Accounting: Prepare a fixed budget income statement
Reference No:- TGS02065633

Expected delivery within 24 Hours