Prepare a comparative income statement for the two-year


Please provide some everyday examples to help me understand. This is very overwhelming.

Financial Analysis and Results (Case Study)

Global Requirements for Business Memo:

  1. Maximum of up to five pages for each of the three companies listed below. (You can submit less than 5 pages for each of the companies below. Just note the maximum is 5 pages, there is no minimum number of pages for this assignment.) Therefore, there are three separate business memo required for this assignment.
  2. 12 point font - Times New Roman
  3. 1 inch maximum boarder
  4. Read all of the instructions below before attempting these three problems.
  5. Address the three business memos to the president and CFO of the company. You have creative rights to what you name the president and CFO of each company. Remember this is a business memo and not a letter.
  6. You are acting in the role of the controller of the company.
  7. For the non-business memo requirements, provide a word document or an excel spreadsheet with the answers. If you do not provide in your final document the supporting details for your answers, please provide a separate word document or an excel spreadsheet with your supporting details.This assignment will analyzing the financial statements of each company. Grading will also be focused on professional business tone of this memo. Spelling and grammar are important!Requirements for Financial Analysis and Results:

There are three separate companies analyzed in this case study. The first company problem requires you to complete a horizontal analysis on the Lindell Company. The second company problem requires you to complete a vertical analysis on the Kasay Company. The third company problem requires you to compute 19 financial measures on Bettacort, Inc.

First Component of the Financial Analysis and Results - Case Study (Lindell Company):

Requirements:

  1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2014 as the base year. Round to one decimal place.
  2. Write up to a 5 page business memo, comment on any significant relationship revealed by the horizontal analysis prepared in requirement 1.

Lindell Company

Comparative Income Statement

For the Years Ending December 31, 2015 and 2014

 

2015

2014

Sales

$1,092,500

$950,000

Sales returns and allowances

57,500

50,000

Net Sales

$1,035,000

$900,000

Cost of goods sold

625,000

500,000

Gross Profit

$410,000

$400,000

Selling expenses

153,600

120,000

Administrative expenses

97,600

80,000

Total Operating expenses

$251,200

$200,000

Income from Operations

158,800

200,000

Other income

15,000

10,000

Income before income tax

173,800

210,000

Income tax expense

23,000

20,000

Net Income

150,800

190,000

Second Component of the Financial Analysis and Results - Case Study (Kasay Company):

Requirements:

  1. Prepare a comparative income statement for the two-year period, presenting, an analysis of each item in relationship to net sales for each of the years. Round to one decimal place.
  2. Write up to a 5 page business memo, comment on any significant relationship revealed by the vertical analysis prepared in requirement 1.

Kasay Company

Comparative Income Statement

For the Years Ending December 31, 2015 and 2014

 

2015

2014

Sales

$ 922,500

$820,000

Sales returns and allowances

22,500

20,000

Net Sales

$ 900,000

$800,000

Cost of goods sold

360,000

340,000

Gross Profit

$540,000

$460,000

Selling expenses

216,000

176,000

Administrative expenses

81,000

72,000

Total Operating expenses

$297,000

$248,000

Income from Operations

243,000

212,000

Other income

135,000

92,000

Income before income tax

378,000

304,000

Income tax expense

270,000

240,000

Net Income

108,000

64,000

Third Component of the Financial Analysis and Results - Case Study (Bettancort Inc.):

Requirements: Note that the market price for a share of common stock of Bettancort is $20.00.

Determine the following measure for 2015, rounding to one decimal place:

  1. Working capital
  2. Current ratio
  3. Quick ratio
  4. Accounts receivable turnover
  5. Number of days' sales in receivables
  6. Inventory turnover
  7. Number of days' sales in inventory
  8. Ratio of Fixed assets to long-term liabilities
  9. Ratio of liabilities to stockholders' equity
  10. Number of items interest charges are earned
  11. Number of times preferred dividends are earned
  12. Ratio of net sales to assets
  13. Rate earned on total assets
  14. Rate earned on stockholders' equity
  15. Rate earned on common stockholders' equity
  16. Earnings per share on common stock
  17. Price-earnings ratio
  18. Dividends per share of common stock
  19. Dividend yield
  20. Write up to a 5 page business memo, comment on any significant relationship revealed by the vertical analysis prepared in requirement 1.

Bettancort Inc.

Comparative Retained Earnings Statement

For the Years Ending December 31, 2015 and 2014

 

2015

2014

Retained earnings, January 1

$2,655,000

$2,400,000

Add net income for year

300,000

280,000

Total

$2,955,000

$2,680,000

Deduct Dividends

 

 

On preferred stock

15,000

15,000

On common stock

10,000

10,000

Total

$25,000

$25,000

Retained earnings, December 31

$2,930,000

$2,655,000

 

Bettancort Inc.

Comparative Income Statement

For the Years Ending December 31, 2015 and 2014

 

2015

2014

Sales (all on account)

$1,212,000

$1,010,000

Sales returns and allowances

12,000

10,000

Net Sales

$1,200,000

$1,000,000

Cost of goods sold

500,000

475,000

Gross Profit

$ 700,000

$ 525,000

Selling expenses

240,000

200,000

Administrative expenses

180,000

150,000

Total Operating expenses

$ 420,000

$ 350,000

Income from Operations

280,000

175,000

 

 

 

Other income

266,000

390,000

Other expense (interest)

166,000

225,000

Income before income tax

380,000

340,000

Income tax expense

80,000

60,000

Net Income

$ 300,000

$ 280,000

 

 

 

 

 

 

Bettancort Inc.

Comparative Balance Sheet

December 31, 2015 and 2014

 

December 31, 2015

December 31, 2014

Assets

 

 

Current Assets:

 

 

Cash

$ 450,000

$ 400,000

Marketable securities

300,000

260,000

Accounts receivable (net)

130,000

110,000

Inventories

67,000

58,000

Prepaid expenses

153,000

139,000

Total Current Assets

$1,100,000

$ 967,000

Long-Term Investments

2,350,000

2,200,000

Property, Plant, and Equipment (net)

1,320,000

1,188,000

Total Assets

$4,770,000

$4,355,000

Liabilities

 

 

Current liabilities

$ 440,000

$ 400,000

Long-term liabilities:

 

 

Mortgage note payable, 8%, due 2019

100,000

-0-

Bonds payable, 10%, due 2016

1,000,000

1,000,000

Total Long-Term liabilities

1,100,000

1,000,000

Total Liabilities

1,540,000

1,400,000

Stockholders' Equity

 

 

Preferred $0.75 stock, $10 par

200,000

200,000

Common Stock, $10 par

100,000

100,000

Retained Earnings

2,930,000

2,655,000

Total Stockholders' Equity

3,230,000

2,955,000

Total liabilities and stockholders' equity

$4,770,000

$4,355,000

Solution Preview :

Prepared by a verified Expert
Accounting Basics: Prepare a comparative income statement for the two-year
Reference No:- TGS02595113

Now Priced at $10 (50% Discount)

Recommended (91%)

Rated (4.3/5)