In practice, a common way to value a share of stock when a company pays dividends is to value the dividends over the next five years or so, then find the “terminal” stock price using a benchmark PE ratio. Suppose a company just paid a dividend of $1.20. The dividends are expected to grow at 15 percent over the next five years. In five years, the estimated payout ratio is 35 percent and the benchmark PE ratio is 22. After five years, the earnings are expected to grow at 7 percent per year. The required return is 11 percent. Required: What are the projected dividends for each of the next five years? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g.,32.16).) Dividend Year 1 $ 1.33 Year 2 $ 1.48 Year 3 $ 1.64 Year 4 $ 1.82 Year 5 $ 2.02 What is the EPS in five years? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) EPS in 5 years $ 5.77 What is the target stock price in five years? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) Stock price in 5 years $ 126.94 What is the stock price today? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) Stock price today $ 82.15
What is in bold were my answers but I got them wrong not sure why?