Leno Company manufactures toasters. For the first 8 months of 2014, the company reported the following operating results while operating at 75% of plant capacity:
| Sales (350,900 units) |
|
$4,372,600 |
|
| Cost of goods sold |
|
2,606,800 |
|
| Gross profit |
|
1,765,800 |
|
| Operating expenses |
|
840,000 |
|
| Net income |
|
$925,800
|
Cost of goods sold was 67% variable and 33% fixed; operating expenses were 72% variable and 28% fixed.
In September, Leno Company receives a special order for 24,200 toasters at $7.74 each from Centro Company of Ciudad Juarez. Acceptance of the order would result in an additional $3,000 of shipping costs but no increase in fixed operating expenses.
Cost of goods sold was 67% variable and 33% fixed; operating expenses were 72% variable and 28% fixed.
Prepare an incremental analysis for the special order using this format:
Reject Order Accept Order Net Income Increase/Decrease
Revenues
Cogs
Operating Expense
Net Income