Company has just completed its first year of operations. The company's accountant has prepared an absorption costing income statement for the year as seen below:
Sales (35,000 units at $25) $875,000
Beginning Inventory 0 Cost of Goods Manufactured (35,000 × $12) + $160,000 = 580,000
Cost of Goods Available 580,000
Ending Inventory 0
Cost of Goods Sold 580,000
Gross Margin 295,000
Selling and Administrative Expenses 280,000
Net Income $15,000
The variable production costs per unit are determined as follows:
Direct materials $ 5
Direct labor 6
Variable production 1
Total variable production costs $12
The company's fixed production costs are $160,000 per year.
The company's selling and administrative
expenses consist of $210,000 per year in fixed expenses and $2 per unit in variable expenses.
Required:
Prepare the company's income statement in the contribution format.