Calculate financial ratios for the three years


The following are comparative data for Sunshine State Equipment, Inc., for the 3-year period 2006-2008.

Income Statement Data

 

2008

2007

2006

Net sales                                            

$1,400,000

$1,100,000

$1,220,000

Cost of goods sold                                     

760,000

600,000

610,000

Gross profit on sales                                   

 $ 640,000

 $ 500,000

 $ 610,000

Selling, general, and other expenses                         

340,000

280,000

250,000

Income before taxes                                    

 $ 300,000

 $ 220,000

 $ 360,000

Income taxes                                         

120,000

89,000

152,000

Net income                                          

 $ 180,000

 $ 131,000

 $ 208,000

Dividends paid                                        

155,000

150,000

208,000

Net increase (decrease) in retained earnings                 

 $ 25,000

 $ (19,000)

 $ 0

Balance Sheet Data

 

2008

2007

2006

Assets

 

 

 

Cash                                               

$ 50,000

$ 40,000

$ 75,000

Accounts receivable (net)                                

300,000

320,000

250,000

Inventory                                            

380,000

420,000

350,000

Prepaid expenses                                      

30,000

10,000

40,000

Land, buildings, and equipment (net)                         

760,000

600,000

690,000

Intangible assets                                       

110,000

100,000

125,000

Other assets                                         

70,000

10,000

20,000

 

 $1,700,000

 $1,500,000

 $1,550,000

Liabilities and Stockholders' Equity

 

 

 

Accounts payable                                      

$ 120,000

$ 185,000

$ 220,000

Wages, interest, and dividends payable                       

25,000

25,000

25,000

Income tax payable                                     

29,000

5,000

30,000

Miscellaneous current liabilities                            

10,000

4,000

10,000

8% bonds payable                                      

300,000

300,000

250,000

Deferred revenues (long term)                            

10,000

10,000

25,000

No-par common stock, $10 stated value                     

500,000

400,000

400,000

Additional paid-in capital                                 

510,000

400,000

400,000

Retained earnings                                      

196,000 

171,000 

190,000 

 

$1,700,000

$1,500,000

$1,550,000

Instructions:

1. From the foregoing data, calculate financial ratios for the three years 2006-2008 as follows (for all ratios using balance sheet amounts, use the end-of-year balance):

(a) Return on equity

(b) Return on sales

(c) Asset turnover

(d) Assets-to-equity ratio

(e) Return on assets

(f) Current ratio

(g) Dividend payout ratio

2. Based on the ratios calculated in (1), evaluate Sunshine State Equipment, Inc., in 2008 as compared with 2007.

Solution Preview :

Prepared by a verified Expert
Finance Basics: Calculate financial ratios for the three years
Reference No:- TGS0559093

Now Priced at $20 (50% Discount)

Recommended (91%)

Rated (4.3/5)