Based on information journal entries below can someone


Based on information Journal Entries below can someone provide me with the closing entries, the 2015 Balance Sheet and a 2015 Statement of Revenues, Expenditures, and Changes in Fund balance.

Note:

Outstanding encumbrances at year end are classified as Assigned Fund Balance and all remaining net resources are classified as Unassigned Fund Balance.

 

Journal Entry

 

 

 

 

 

 

Reference

 

Account Titles

 

Debits

Credits

 

a)

 

Estimated Revenues Control

 

11,250,000

 

 

 

 

 

Appropriations Control

 

9,300,000

 

 

 

 

Estimated Other Financing Uses Control - Tranfers Out

 

1,700,000

 

 

 

 

Budgetary Fund Balance

 

250,000

 

 

 

 

 

 

 

 

1)

 

Encumbrances Control (Prior Year)

 

17,000

 

 

 

 

 

Budgetary Fund Balance - Reserve for Encumbrances

 

17,000

 

 

 

 

 

 

 

 

2)

 

Deferred Inflows - Property Taxes

 

21,000

 

 

 

 

 

Revenues Control

 

21,000

 

 

 

 

 

 

 

 

3)

 

Taxes Receivable - Current

 

6,800,000

 

 

 

 

 

Estimated Uncollectible Current Taxes

 

136,000

 

 

 

 

Revenues Control

 

6,664,000

 

 

 

 

 

 

 

 

4)

 

Cash

 

500,000

 

 

 

 

 

Tax Anticipation Notes Payable

 

500,000

 

 

 

 

 

 

 

 

5)

 

Budgetary Fund Balance - Reserve for Encumbrances

 

17,000

 

 

 

 

 

Encumbrances Control

 

17,000

 

 

 

 

 

 

 

 

 

 

Expenditures Control

 

16,600

 

 

 

 

 

Accounts Payable

 

16,600

 

 

 

 

 

 

 

 

6)

 

Accounts Payable

 

115,600

 

 

 

 

Due to Other Funds

 

27,000

 

 

 

 

 

Cash

 

142,600

 

 

 

 

 

 

 

 

7)

 

Cash

 

10,811,500

 

 

 

 

 

Interest and penalties receivable

 

3,500

 

 

 

 

Taxes Receivable - Current

 

6,400,000

 

 

 

 

Due from State

 

210,000

 

 

 

 

Revenues from licenses and permits

 

800,000

 

 

 

 

Sales Tax Receivable - current

 

2,890,000

 

 

 

 

Misc Revenues

 

350,000

 

 

 

 

Taxes Receivable -

 

158,000

 

 

 

 

 

 

 

 

8)

 

Encumbrances

 

3,465,000

 

 

 

 

 

Fund Balance Reserved for Encumbrances

 

3,465,000

 

 

 

 

 

 

 

 

9)

 

Expenditures

 

5,070,000

 

 

 

 

 

Federal Income Tax Withheld

 

498,000

 

 

 

 

FICA Contribution

 

357,000

 

 

 

 

Cash

 

4,215,000

 

 

 

 

 

 

 

 

10)

 

Due to Federal Government

 

385,000

 

 

 

 

 

FICA Contribution (City's Part)

 

357,000

 

 

 

 

State unemployment taxes

 

28,000

 

 

 

 

 

 

 

 

11)

 

Fund Balance Reserved for Encumbrances

 

3,375,300

 

 

 

 

Expenditures

 

3,375,300

 

 

 

 

 

Encumbrances

 

3,375,300

 

 

 

 

Accounts Payable

 

3,375,300

 

 

 

 

 

 

 

 

12)

 

Tax Anticipation Notes Payable

 

500,000

 

 

 

 

Expenditure

 

18,000

 

 

 

 

 

Cash

 

518,000

 

 

 

 

 

 

 

 

13)

 

Estimated Fund

 

332,000

 

 

 

 

 

Unreserved fund balance

 

332,000

 

 

 

 

 

 

 

 

14)

 

Expenditures

 

350,200

 

 

 

 

 

Water and Sewer

 

37,000

 

 

 

 

Stores and Services Fund

 

313,200

 

 

 

 

 

 

 

 

 

 

Stores and Services Fund

 

310,000

 

 

 

 

 

Cash

 

310,000

 

 

 

 

 

 

 

 

15)

 

Sales Tax Receivable

 

52,000

 

 

 

 

 

Revenue

 

52,000

 

 

 

 

 

 

 

 

16)

 

Accounts Contract Payable

 

3,015,000

 

 

 

 

 

Cash

 

3,015,000

 

 

 

 

 

 

 

 

 

 

Federal Income Tax Withheld

 

498,000

 

 

 

 

FICA Contribution

 

357,000

 

 

 

 

FICA Contribution (City's Part)

 

357,000

 

 

 

 

State unemployment taxes

 

28,000

 

 

 

 

 

Cash

 

1,240,000

 

 

 

 

 

 

 

 

17)

 

Estimated Revenue

 

73,000

 

 

 

 

Fund for Appropriations (Budgetary Fund)

 

139,000

 

 

 

 

 

Appropriations

 

212,000

 

 

 

 

 

 

 

 

18)

 

Property Taxes Receivable- Delinquent

 

51,000

 

 

 

 

Interest and penalties receivable on taxes - Delinquent

 

1,600

 

 

 

 

 

Property Tax Receivable

 

51,000

 

 

 

 

Interest and penalties receivable on taxes

 

1,600

 

 

 

 

 

 

 

 

19)

 

Interest and penalties receivable on taxes

 

17,200

 

 

 

 

 

Estimated Uncollectable Taxes

 

1,100

 

 

 

 

Revenue

 

16,100

 

 

 

 

 

 

 

 

20)

 

Deferred Revenue (Estimated Revenue)

 

27,500

 

 

 

 

 

Tax Receivable

 

 

Request for Solution File

Ask an Expert for Answer!!
Financial Accounting: Based on information journal entries below can someone
Reference No:- TGS01227453

Expected delivery within 24 Hours