What is the year-0 net cash flow

Problem: The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is \$1,090,000, and it would cost another \$23,500 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for \$519,000. The machine would require an increase in net working capital (inventory) of \$19,500. The sprayer would not change revenues, but it is expected to save the firm \$377,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%.

Question 1: What is the Year-0 net cash flow?

Question 2: What are the net operating cash flows in Years 1, 2, and 3? Round your answers to the nearest dollar.

Year 1

Year 2

Year 3

Question 3: What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)? Round your answer to the nearest dollar.

Question 4: If the project's cost of capital is 14 %, what is the NPV of the project? Round your answer to the nearest dollar.

Should the machine be purchased?

#### Solution Preview :

##### Reference No:- TGS01768280

Now Priced at \$25 (50% Discount)

Recommended (98%)

Rated (4.3/5)