Task: Effective intrest amortization for a bond premium
On January 1, 2012, Crume Incorporated issued bonds with a face value of $100,000 a stated rate of interest of 9 percent, and a five year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 8 percent at the time the bonds were issued. The bonds sold for $103,993. Crume used the effective interest rate method to amortize bond discount.
|
Cash Payment |
Intrest Expense |
Premium Amortization |
Carrying Value |
| January 1, 2012 |
|
|
|
103,993 |
| December 31, 2012 |
9,000 |
8,319 |
681 |
103,312 |
| December 31, 2013 |
? |
? |
? |
? |
| December 31, 2014 |
? |
? |
? |
? |
| December 31, 2015 |
? |
? |
? |
? |
| December 31, 2016 |
? |
? |
? |
? |
| Total |
45,000 |
41,007 |
3,993 |
|
1) What time(s) in the table would appear on the 2014 balance sheet?
2) What time(s) in the table would appear on the 2014 income statement?
3) What time(s) in the table would appear on the 2014 statement of cash flows?